skip to Main Content
Hawkins Road, West Sussex

A typical 3-bedroom terraced house with one bathroom has been extended and renovated to a 5-bedroom with 2-bathroom HMO.

Location: Tilgate, Crawley, West Sussex

Purchase Price: £300,000

Purchase deposit: £75,000 (25% of purchase price)
Stamp duty: £14,000
Solicitors & Survey: £2,000
Extension & Refurbishment Cost: £75,000

Total Investment: £166,000

Rental Income Per Annum: £33,000
Gross return on income: 19.8%
Net return on income: 12.2% (This figure is after all expenses paid including mortgage interest payment)

Value of property after refurbishment as an HMO: £385,000

Existing Plan
Hawkins Existing Plan

Plan drawings of the existing 3 bedroom property

Proposed Plan
Hawkins Proposed Plan

Plan drawings of the proposed 5 bedroom HMO

Completed Project Before & After Photos
Hawkins Road HMO Completed Project
Back To Top